$310,000
NAL Estimated Property Value4724 Everest Dr, Fort Worth, TX, 76132
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Gas Water Heater
Exterior
Lot Size9,448 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN46420-8-38
Lot Number38
SubdivisionWestwood Addition
Land UseResidential
Legal DescriptionWESTWOOD ADDITION BLOCK 8 LOT 38
Census Tract105505
Assessed Land Value$35,000
Assessed Improvement Value$143,420
Assessment Year2025
About this property
DEADLINE SUNDAY JUNE 9TH 6PM PLEASE SUBMIT BEST FINAL OFFERS! Investment Opportunity in Southwest Fort Worth - Cash Offers Welcome for this 4 Bedroom, 3 Full Bathroom, 2 Car garage Fixer-Upper! Great opportunity for investors looking to roll up their sleeves and bring this fixer-upper back to life. Property is in need of repairs: This property is a blank canvas ready for your vision and TLC. Property is being SOLD AS-IS NO REPAIRS WILL BE MADE. MUST VIEW PROPERTY TO HAVE OFFER CONSIDERED.
Investor Tools
$310,000
Estimated Property Value
$305,777Estimated Mortgage Balance
$4,223Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,157
$178,420
2025
$35,000
$143,420
$178,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,157
$178,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$311,258
Yes
First
May 15, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,777
$4,223
1%
99%
$1,867/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$1,867/mo
+$673/mo
9.8%
