$203,000
NAL Estimated Property Value4725 Apollo Ave, El Paso, TX, 79904
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Lot Size7,623 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces1
Land Information
APNS917-999-002H-6400
Lot Number211
SubdivisionSunrise Acres #2
Land UseResidential
Legal DescriptionSUNRISE ACRES #2 W 52.60 FT OF 211 (7642.79 SQ FT)
Census Tract000301
Assessed Land Value$28,659
Assessed Improvement Value$161,341
Assessment Year2025
About this property
Welcome to Sunrise Acres where affordability meets convenience and outdoor living. This Northeast El Paso home sits minutes from Fort Bliss, Downtown, and the airport with quick access to US-54 and the Sun Metro BRIO line. Whether commuting, exploring local food spots, or catching a flight, you'll love the central location and lifestyle. Don't miss this opportunity to own, your new home or new investment property. This 3 bed, 2 bath home is perfect! schedule your showing today!
Investor Tools
$203,000
Estimated Property Value
$178,092Estimated Mortgage Balance
$24,908Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,792
$190,000
2025
$28,659
$161,341
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,792
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$186,558
Yes
First
Nov 13, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,092
$24,908
12%
88%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,119/mo
+$242/mo
8.0%
