$659,000
NAL Estimated Property Value4726 Kirkwall Dr, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size9,060 sqft
Building Information
Year Built1991
Stories2
Roof Type105
Garage Spaces4
Land Information
APN2155-01-002-0510-907
Lot Number51
SubdivisionBridgewater Sec 1
Land UseResidential
Legal DescriptionBRIDGEWATER SEC 1, BLOCK 2, LOT 51
Census Tract674401
Assessed Land Value$111,540
Assessed Improvement Value$542,727
Assessment Year2025
About this property
Discover luxurious living in the prestigious Bridgewater neighborhood of Sugar Land. This stately home offers an elegant lifestyle, boasting water views, exemplary schools, and close proximity to the Smart Financial Center. With 4 bedrooms, 2 1/2 bath, parlour, game room, and a fully insulated garage with HVAC, this property combines comfort and sophistication. Enjoy open living spaces with a serene backyard. Immaculate hardwood floors, high-end finishes, and manicured landscaping complete this dream home. Don't miss the chance to make it yours.
Investor Tools
$659,000
Estimated Property Value
$0Estimated Mortgage Balance
$659,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,337 /month
Positive
Cash Flow Estimate:
$1,446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,162/month
$965/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,648
$654,267
2025
$111,540
$542,727
$654,267
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,648
$654,267
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$659,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$965/mo
+$2,375/mo
6.1%
