Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$574,000

NAL Estimated Property Value

4726 Waycross Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,428 Sq Ft
price_per_sqft$195.63 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood, Vinyl

Exterior

Lot Size8,917 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0822380000243
Lot Number243
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionLT 243 BLK 16 WILLOW BEND SEC 2
Census Tract420300
Assessed Land Value$216,500
Assessed Improvement Value$306,431
Assessment Year2025

About this property

3/3/2A: Incredible property on huge beautifully landscaped corner lot w/sprinkler system. Front porch w/rectified tile; enter through the beautiful leaded glass front door into the spacious travertine floored Entry w/granite insets & vaulted ceiling w/crown molding. Kitchen w/footed custom cabinets, also featured in DR, tremendous granite island/counters, 5 burner gas range w/bar, Whirlpool SS Vent Hood, Bosch double oven, dishwasher, built in microwave, copper sink, undermount LED lighting, Ceilings in living areas have been lifted, w/the LR featuring a coffered ceiling w/recessed lights. A grand wall of windows, recessed lights, plantation shutters, crown molding & built-in display cabinet & desk are found in the Den. Primary Bathrm w/hammered nickel double sinks, custom built-in cabinets & oversized shower w/seat. Primary Bdrm w/coffered ceiling/recessed lights & huge closet w/built-in cabinets. Refinished hwds in all Bdrms/LR. Low-e vinyl windows added in 2013; Tankless Hot H2O.

Investor Tools

Property Icon
$574,000
Estimated Property Value
$343,704Estimated Mortgage Balance
$230,296Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,444 /month
Positive
Cash Flow Estimate:
$1,148 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$889/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,794
$522,931
2025
$216,500
$306,431
$522,931
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,794
$522,931

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$363,090
No
First
Jun 7, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,704
$234,296
40%
60%
$2,177/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,177/mo
$-455/mo
3.6%

City: Houston

4726 Waycross Dr | Property Details | No Agent List