Last 24 Hours
$194,275
NAL Estimated Property Value4727 Beechaven St, Houston, TX, 77053
Off Market
3 Beds
2 Bath
1,207 Sq Ft
$140.85 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringCarpet, Laminate, Tile
Exterior
Lot Size4,505 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN6254-02-005-2100-907
SubdivisionRidgemont Sec 2 Res D & G
Land UseResidential
Legal DescriptionRIDGEMONT SEC 2 RES D & G, BLOCK 5, TRACT 21, R/P
Census Tract670101
Assessed Land Value$46,930
Assessed Improvement Value$157,350
Assessment Year2025
About this property
Beautifully updated one story home. Kitchen has granite counters, stainless appliances, updated cabinets. Both bathrooms have been updated. New flooring in family room. Custom paint colors throughout. Covered back patio. Never flooded. Photos coming soon...
Investor Tools
$194,275
Estimated Property Value
$162,258Estimated Mortgage Balance
$32,017Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,166 /month
Positive
Cash Flow Estimate:
$389 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,230
$194,275
2025
$46,930
$157,350
$204,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,230
$194,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$169,866
Yes
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,258
$32,017
16%
84%
$1,070/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,245/mo
+$665/mo
11.8%
12.4%