Last 24 Hours
$311,000
NAL Estimated Property Value4729 Morningside Rd, BROWNSVILLE, TX, 78521
Off Market
Commercial
3 Beds
1 Bath
2,751 Sq Ft
$87.24 / sqft
Built in 1984Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage AvailableAppliancesGas Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces1
Land Information
APN07-2310-0170-0030-00
Lot Number3
SubdivisionValle De Oro Subdivision Sec Ii
Land UseResidential
Legal DescriptionVALLE DE ORO SUBDIVISION SEC II LOT 3 BLK 17
Census Tract013305
Assessed Land Value$39,500
Assessed Improvement Value$211,956
Assessment Year2025
About this property
Spacious duplex with 1st and 2nd floor units with 3 bedrooms and 1 bathroom each. Separate electric meters. Landlord pays water, sewer and gas (water heater).
Investor Tools
$311,000
Estimated Property Value
$118,039Estimated Mortgage Balance
$192,961Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,213
$251,456
2025
$39,500
$211,956
$251,456
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,213
$251,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$126,000
No
First
Dec 23, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,039
$192,961
62%
38%
$756/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$756/mo
+$400/mo
4.5%
12.4%