$350,000
NAL Estimated Property Value4729 PISTOLERO Lane, El Paso, TX, 79912
$455,000 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Microwave, Gas Water Heater, Free-Standing Gas Oven, Dishwasher
FlooringCeramic Tile
Exterior
Lot Size13,474 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APNV440-999-0010-0400
Lot Number4
SubdivisionVaquero Estates Amending
Land UseResidential
Legal Description1 VAQUERO ESTATES AMENDING LOT 4 (13474.00 SQ FT)
Census Tract001111
Assessed Land Value$77,850
Assessed Improvement Value$193,523
Assessment Year2025
About this property
Entire duplex for sale OR each side can be sold individually. Imagine living in a duplex, located on the west side with a view, and also conveniently, near UTEP, great schools, grocery shopping and I-10. Hurry over to check out this cute, move-in ready home. It would be very convenient to live in one side, and rent out the other! Each unit has 2 bed/2 bath and single car garage. The units both include bonus sprinkler systems.
Investor Tools
$350,000
Estimated Property Value
$0Estimated Mortgage Balance
$350,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$455,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$733/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,044
$271,373
2025
$77,850
$193,523
$271,373
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,044
$271,373
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$350,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
N/A
+$1,600/mo
5.5%
