$455,852
NAL Estimated Property Value473 Oleander Loop, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances
FlooringCarpet, Tile, See Remarks
Exterior
Exterior FeaturesNone
Lot Size7,013 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR172678
Lot Number13
SubdivisionSunfield Phase Three Sec Five C
Land UseResidential
Legal DescriptionSUNFIELD PHASE THREE SEC FIVE C, BLOCK J, LOT 13, ACRES 0.161 TAX CODES:RSP,SHA,MSF3,ACCD
Census Tract010923
Assessed Land Value$84,960
Assessed Improvement Value$370,892
Assessment Year2025
About this property
Single Story Juniper Floor Plan Featuring 4 Bedrooms, Family & Study! Upgraded Kitchen Layout, Added Bay Window in Primary and Extended Covered Patio. Granite Countertops, Custom Tile Backsplash, Covered Back Patio, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Estimated Completion in October.
Investor Tools
$455,852
Estimated Property Value
$914,944Estimated Mortgage Balance
$455,852Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,153/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,561
$455,852
2025
$84,960
$370,892
$455,852
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,561
$455,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$490,933
Yes
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$914,944
N/A
0%
201%
$5,888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$6,288/mo
$-3,838/mo
6.4%
