$256,000
NAL Estimated Property Value4730 Champions Landing Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,096 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1399050040008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 4 RETREAT AT CHAMPIONS LANDING SEC 2
Census Tract552901
Assessed Land Value$45,268
Assessed Improvement Value$178,063
Assessment Year2025
About this property
Discover this stunning three bedroom, two bathroom home on a large lot. This home features an open concept. The primary suite contains a walk-in shower perfect for relaxation. Additional highlights include a large backyard and sprinkler system. Outside, enjoy the community’s playground and expansive green spaces with Meyer Park just a short distance away. Zoned to Klien ISD, a top rated school! Short driving distance to 249!
Investor Tools
$256,000
Estimated Property Value
$239,611Estimated Mortgage Balance
$16,389Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,309
$223,331
2025
$45,268
$178,063
$223,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,309
$223,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$259,000
Yes
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,611
$15,389
6%
94%
$1,553/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$1,553/mo
+$347/mo
8.9%
