$275,000
NAL Estimated Property Value4730 Country Spring Rd, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,190 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1161400040037
Lot Number37
SubdivisionRolling Creek
Land UseResidential
Legal DescriptionLT 37 BLK 4 ROLLING CREEK SEC 1
Census Tract541604
Assessed Land Value$57,002
Assessed Improvement Value$200,070
Assessment Year2025
About this property
Welcome to a beautiful home in the Rolling Creek community, full of upgrades! High ceilings, spacious living space, a walking pantry, a covered patio, and much more. this home was recently upgraded with full flooring and fresh paint. Renovated bathrooms, primary features a double shower, and double sink, with modern finishes. Schedule a showing now and move into the home. Home is included with Washer& Dryer, & Fridge. Please contact me by text for a faster response.
Investor Tools
$275,000
Estimated Property Value
$205,063Estimated Mortgage Balance
$69,937Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,022
$257,072
2025
$57,002
$200,070
$257,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,022
$257,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$217,000
No
First
May 1, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,063
$70,937
25%
75%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,302/mo
+$738/mo
8.9%
