$383,518
NAL Estimated Property Value4731 Lennon Ave, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,638 sqft
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APN46188H-3-7
Lot Number7
SubdivisionWestlake Addition
Land UseResidential
Legal DescriptionWESTLAKE ADDITION BLOCK 3 LOT 7
Census Tract121611
Assessed Land Value$57,641
Assessed Improvement Value$325,877
Assessment Year2025
About this property
Much sought after school district. Spacious 2 story, 4 bedroom, 2.5 bath home. Nice drive up appeal. This home boasts a large game room upstairs as well as 3 more bedrooms. The master is down. Separate shower, jetted tub, walk in closet and double vanities. Carpet replaced 9-6-19. Downstairs is laminate flooring and tile. Formal dining as well as 2nd eating area. Kitchen has updated appliances. Covered outdoor patio and storage shed in backyard. Lush lawn and landscaping. 2 car garage. This home shows pride and ownership...a must see!
Investor Tools
$383,518
Estimated Property Value
$364,350Estimated Mortgage Balance
$19,168Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,301 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,456
$383,518
2025
$57,641
$325,877
$383,518
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,456
$383,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$374,338
Yes
First
Nov 4, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,350
$19,168
4%
95%
$2,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
$2,245/mo
+$965/mo
10.0%
