$504,680
NAL Estimated Property Value4732 Henson Drive, Caddo Mills, TX, 75135
$535,670 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size2 acres
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces4
Land Information
APN3290-0000-0090-10
Lot Number9
SubdivisionHenson Addition
Land UseResidential
Legal DescriptionS3290 HENSON ADDITION LOT 9 ACRES 2.0
Census Tract961402
Assessed Land Value$168,000
Assessed Improvement Value$336,680
Assessment Year2025
About this property
Multiple OFFERS Received, Highest and Best Due Tuesday February 22nd at 8pm. Beautiful 4bedroom, 2 bath, 2 car garage HOME on 2 Acres in the sought after Caddo Mills ISD. Hard-scaped flooring throughout, Split Master, Open Concept, Large 7x7 pantry, enclosed Sunroom, Granite countertops, large closets, RV Covered parking with concrete slab, additional 21' x 15' Storage. Classic Texas Stone & Brick Elevation. Great opportunity to buy a beautiful, well maintained home with land.
Investor Tools
$504,680
Estimated Property Value
$443,823Estimated Mortgage Balance
$60,857Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$535,669
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,028 /month
Positive
Cash Flow Estimate:
$1,009 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,071
$504,680
2025
$168,000
$336,680
$504,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,071
$504,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp Dba Service First Mortgage Compa
Conventional
$481,500
No
First
Mar 22, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,823
$60,857
12%
88%
$2,887/mo
