$461,197
NAL Estimated Property Value4732 Maple Hill Drive, Fort Worth, TX, 76123
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,540 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN40456C-T-2
Lot Number2
SubdivisionStone Meadow Addition
Land UseResidential
Legal DescriptionSTONE MEADOW ADDITION-FT WORTH BLOCK T LOT 2
Census Tract111032
Assessed Land Value$65,000
Assessed Improvement Value$396,197
Assessment Year2025
About this property
Don't miss this very affordable, gigantic 5 bedroom Home with a stunning layout! Soaring ceilings, architectural arches throughout, large bedrooms, tons of storage, a spacious kitchen, beautiful staircase and elegant formal areas make this home truly breathtaking! The Master suite is downstairs with outdoor access. All other bedrooms are upstairs with two bathrooms and a large game room that is wired for surround sound. The HOA includes a community pool, park and walking trail. Schedule your tour today!
Investor Tools
$461,197
Estimated Property Value
$421,568Estimated Mortgage Balance
$39,629Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,767 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
$189/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,070
$461,197
2025
$65,000
$396,197
$461,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,070
$461,197
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$245,471
No
First
Apr 10, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$421,568
$39,629
8%
91%
$2,944/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,133/mo
$-253/mo
7.5%
