$1,330,000
NAL Estimated Property Value4732 Willow Lane, Dallas, TX, 75244
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Microwave, Double Oven
Exterior
Lot Size16,998 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00000579778000000
Lot Number9
SubdivisionForestcrest
Land UseResidential
Legal DescriptionFORESTCREST ESTS BLK A/6394 LT 9 INT202100157876 DD05262021 CO-DC 6394 00A 00900 1006394 00A
Census Tract009603
Assessed Land Value$850,000
Assessed Improvement Value$105,290
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,720/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,990
$955,290
2025
$850,000
$105,290
$955,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,990
$955,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$400,000
No
First
May 26, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,791
$968,209
72%
27%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,399/mo
+$41/mo
2.2%
