$364,200
NAL Estimated Property Value4733 Green Bluff Dr, Schertz, TX, 78154
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,616 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN1G-1049-4003-09700-000
Lot Number97
SubdivisionForest Ridge #4
Land UseResidential
Legal DescriptionLOT: 97 BLK: 3 ADDN: FOREST RIDGE #4
Census Tract210709
Assessed Land Value$48,034
Assessed Improvement Value$316,166
Assessment Year2025
About this property
Incredible potential, this 4 bedroom 2 bath home has formal living, wood burning fireplace in family room and formal dining and eat in kitchen. Split floor plan, in the sought after Forest Ridge subdivision.Restrictions: Yes
Investor Tools
$364,200
Estimated Property Value
$355,269Estimated Mortgage Balance
$8,931Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,185 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$123/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,843
$364,200
2025
$48,034
$316,166
$364,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,843
$364,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$383,320
Yes
First
Jun 6, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,269
$18,731
5%
98%
$2,299/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,422/mo
+$88/mo
8.3%
