$313,488
NAL Estimated Property Value4734 Poppy Drive E, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size4,055 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN40689-5-13B
Lot Number13B
SubdivisionSummerfields East Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS EAST ADDITION BLOCK 5 LOT 13B
Census Tract113917
Assessed Land Value$45,000
Assessed Improvement Value$268,488
Assessment Year2025
About this property
Fantastic 4 bedroom, or 3 with an office, in Keller ISD located conveniently close to shopping and highways! This great home features ceramic flooring in the main living areas, 2 patios and a large master suite! A new roof was installed in December 2017 and additional insulation added in the attic in Jan 2019. Text KEY504 to 88000 to get the 3D walk-through tour now!
Investor Tools
$313,488
Estimated Property Value
$123,176Estimated Mortgage Balance
$190,312Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,881 /month
Positive
Cash Flow Estimate:
$627 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,106
$313,488
2025
$45,000
$268,488
$313,488
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,106
$313,488
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Conventional
$142,500
No
First
Jul 17, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,176
$190,312
60%
39%
$855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$855/mo
+$1,595/mo
9.4%
