Last 24 Hours
$262,057
NAL Estimated Property Value4736 Erath St, Fort Worth, TX, 76119
$281,845 ARV
Off Market
— Beds
— Bath
2,628 Sq Ft
$99.72 / sqft
Built in 2024Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size9,840 sqft
Building Information
Year Built2024
Land Information
APN42470-9-O
Lot NumberO
SubdivisionTrentman Revision
Land UseResidential
Legal DescriptionTRENTMAN REVISION BLOCK 9 LOT O
Census Tract104602
Assessed Land Value$44,844
Assessed Improvement Value$217,213
Assessment Year2025
About this property
Nice Level Elevated lot. New Construction in the Area! This Lot is Zoned C- Medium Density Multifamily allows for Duplex as well. This property is Located in Neighborhood Empowerment Zone 6 a Program that may can offer incentives to those that qualify through the City of Fort Worth
Investor Tools
$262,057
Estimated Property Value
$826,463Estimated Mortgage Balance
$262,057Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$281,845
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$663
$262,057
2025
$44,844
$217,213
$262,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$663
$262,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$832,500
No
First
Dec 19, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$826,463
N/A
0%
315%
$4,992/mo
12.4%