$350,384
NAL Estimated Property Value4737 N CASCADES Street, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Stone, Wood
Exterior
Lot Size5,297 sqft
Building Information
Year Built1993
Stories2
Garage Spaces2
Land Information
APN31565-86-57
Lot Number57
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 86 LOT 57
Census Tract113918
Assessed Land Value$60,000
Assessed Improvement Value$290,384
Assessment Year2025
About this property
Popular Park Glen Move-in Ready 4 BR. Light bright, family perfect, w features found in more expensive homes: Travertine, crown molding, custom stone fireplace, Venetian plaster, indirect crown lights. Paint freshened. NEW carpet, lighting, faucets, knobs, 2in blinds most windows. Grand staircase w bridge design. Flexible rooms. Stainless appliances. Cooking gas available. Walking distance to elementary, community parks. KISD.
Investor Tools
$350,384
Estimated Property Value
$281,793Estimated Mortgage Balance
$68,591Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,102 /month
Positive
Cash Flow Estimate:
$701 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$701/month
$66/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,664
$350,384
2025
$60,000
$290,384
$350,384
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,664
$350,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$306,850
No
First
Jan 21, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,793
$68,591
19%
80%
$1,840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,906/mo
+$1,124/mo
10.4%
