Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$726,000

NAL Estimated Property Value

4740 Trail Bend Cir, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,016 Sq Ft
price_per_sqft$284.72 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Terrazzo, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,207 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN31315----1----A21-40
Lot NumberA21
SubdivisionOverton Woods Addition
Land UseResidential
Legal DescriptionOVERTON WOODS ADDITION BLOCK 1 LOT A21 & .0264 OF COMMON AREA
Census Tract105405
Assessed Land Value$145,000
Assessed Improvement Value$417,966
Assessment Year2025

About this property

Highly desirable one story home in the coveted Woods of Overton Woods. Welcoming front porch, professionally landscaped front and back yards. Gleaming wood flooring in living and dining room. Wood burning fireplace, wet bar and vaulted ceiling in living room. Generous storage in breakfast and kitchen with SS appliances (refrigerator conveys). Primary bedroom with ensuite bathroom featuring double vanities and 2 walk-in closets. 2 other bedrooms with walk-in closets and full hall bathroom. Plantation shutters throughout home except one bedroom. Full utility room with washer and dryer conveying. Peaceful backyard with covered porch and flagstone walkways. Tile roof and skylights were replaced in 2018, HVAC replaced in 2020. HOA grounds maintenance includes mowing only of front and side yard. Convenient access to Trinity Trails, shopping, Clearfork and Chisholm Trail Parkway.

Investor Tools

Property Icon
$726,000
Estimated Property Value
$504,453Estimated Mortgage Balance
$221,547Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,356 /month
Positive
Cash Flow Estimate:
$1,452 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,355/month
$1,020/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,632
$562,966
2025
$145,000
$417,966
$562,966
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,632
$562,966

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$532,000
No
First
Jul 14, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$504,453
$221,547
30%
69%
$3,190/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$4,210/mo
$-2,070/mo
3.5%

City: Fort Worth

4740 Trail Bend Cir | Property Details | No Agent List