$161,000
NAL Estimated Property Value4742 Bayou Ln, Hitchcock, TX, 77563
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Exterior FeaturesBoat Slip
Lot Size7,492 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Land Information
APN7725-0026-0001-000
Lot Number1
SubdivisionWittjen 7
Land UseResidential
Legal DescriptionABST 175 SPILLMAN J SUR LOT 1 BLK 26 WITTJEN SUB #7
Census Tract723700
Assessed Land Value$31,090
Assessed Improvement Value$103,089
Assessment Year2025
About this property
WATERFRONT - Fisherman's Paradise - Bayou front property in Hitchcock. Includes boat slip cutout ready for boathouse build out. 1 bedroom/1 bathroom open concept home with new flooring and paint, plus new mini-splits installed for year-round comfort. Home features a viewing deck, great for enjoying wide open views of the water plus gorgeous sunrises and sunsets. Situated on Highland Bayou, this property offers easy access to Jones Bay/West Bay/Galveston Bay. Storage Container can be included - great for securing all your gear/toys.
Investor Tools
$161,000
Estimated Property Value
$120,499Estimated Mortgage Balance
$40,501Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$966 /month
Positive
Cash Flow Estimate:
$322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,124
$134,179
2025
$31,090
$103,089
$134,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,124
$134,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$126,650
No
First
Sep 14, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,499
$45,501
27%
75%
$760/mo
