$307,000
NAL Estimated Property Value4745 Kingfisher Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size7,980 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0834350000005
Lot Number5
SubdivisionWillowbrook
Land UseResidential
Legal DescriptionLT 5 BLK 11 WILLOWBROOK SEC 2
Census Tract420400
Assessed Land Value$174,790
Assessed Improvement Value$66,401
Assessment Year2025
About this property
Great home in wonderful neighborhood. Close to amazing Willow Waterholes. Easy commute to Med Center, DT, Galleria. All the "heavy lifting" has been done - HVAC (2025), Sewer pipe replaced (2025) Roof (2025) Pex plumbing (2019) Driveway (2021) Bath remodels (2019). Low maintenance siding. Large backyard with recent patio. So convenient to DT, Med Center, Galleria. Close to major highways - 90, 610. Move-in ready. Room sizes are approx.
Investor Tools
$307,000
Estimated Property Value
$228,516Estimated Mortgage Balance
$78,484Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,525
$241,191
2025
$174,790
$66,401
$241,191
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,525
$241,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$231,559
No
First
Aug 29, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,516
$74,484
24%
74%
$1,389/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,389/mo
+$333/mo
6.7%
