$341,000
NAL Estimated Property Value4747 Ten Sleep Ln, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,338 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1171490080033
Lot Number33
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 33 BLK 8 HERITAGE PARK SEC 15
Census Tract350603
Assessed Land Value$59,886
Assessed Improvement Value$269,276
Assessment Year2025
Investor Tools
$341,000
Estimated Property Value
$168,691Estimated Mortgage Balance
$172,309Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,778
$329,162
2025
$59,886
$269,276
$329,162
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,778
$329,162
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geo Mortgage Services Inc
Conventional
$188,350
No
First
Dec 3, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,691
$165,309
49%
49%
$1,130/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,130/mo
+$1,650/mo
9.8%
