$282,000
NAL Estimated Property Value4749 Yancy St, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator
FlooringCarpet
Exterior
Lot Size5,586 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000760246000000
Lot Number22
SubdivisionCentral Avenue #5
Land UseResidential
Legal DescriptionBLK G/7650 LOT 22 YANCY INT202300085292 DD04282023 CO-DC 7650 000 02200 2007650 000
Census Tract020200
Assessed Land Value$60,000
Assessed Improvement Value$215,690
Assessment Year2025
Investor Tools
$282,000
Estimated Property Value
$240,831Estimated Mortgage Balance
$41,169Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,366
$275,690
2025
$60,000
$215,690
$275,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,366
$275,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$245,471
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,831
$41,169
14%
85%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,531/mo
+$1,041/mo
10.9%
