$291,000
NAL Estimated Property Value4750 Cavern Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN1164250040017
Lot Number17
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 17 BLK 4 HERITAGE PARK SEC 12 AMENDED
Census Tract350603
Assessed Land Value$59,850
Assessed Improvement Value$223,565
Assessment Year2025
About this property
Welcome home to this charming Friendswood home in an established neighborhood zoned to Clear Creek ISD and a low tax rate community. This 3 bedroom, 2 bath home has comfortable layout to offer for any buyer. Home is all brick and equipped with pergola in the backyard for relaxing and entertaining. This home is located close to I-45 for easy access to all the nearby restaurants and shopping and makes for an easy commute to work. Schedule your showing today.
Investor Tools
$291,000
Estimated Property Value
$233,581Estimated Mortgage Balance
$57,419Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$355/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,280
$283,415
2025
$59,850
$223,565
$283,415
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,280
$283,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$240,562
Yes
First
Aug 25, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,581
$56,419
19%
80%
$1,537/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,892/mo
+$258/mo
8.9%
