$197,113
NAL Estimated Property Value4750 Marietta Ln, Houston, TX, 77021
Recently Sold
10/08/26
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,699 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN0611390320013
Lot Number13
SubdivisionRiverside Terrace
Land UseResidential
Legal DescriptionLT 13 BLK 97 RIVERSIDE TERRACE SEC 22
Census Tract313300
Assessed Land Value$141,300
Assessed Improvement Value$55,813
Assessment Year2025
About this property
Discover the possibilities with this charming Riverside Terrace property featuring a converted garage, convenient one-car carport, and a fenced-in backyard perfect for outdoor enjoyment and privacy. Situated on approximately 0.199 acres with no HOA, this home offers added flexibility and space to make the property your own. Enjoy the convenience of a desirable neighborhood while having the freedom and potential that comes with no HOA restrictions.
Investor Tools
$197,113
Estimated Property Value
$97,660Estimated Mortgage Balance
$99,814Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,183 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$426/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,124
$197,113
2025
$141,300
$55,813
$197,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,124
$197,113
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Trust Llc
Commercial
$105,950
No
First
Jun 21, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,660
$99,453
50%
50%
$636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$636/mo
+$671/mo
8.0%
