$301,000
NAL Estimated Property Value4751 Five Knolls Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1988
Garage Spaces2
Land Information
APN1164250080002
Lot Number2
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 2 BLK 8 HERITAGE PARK SEC 12 AMENDED
Census Tract350603
Assessed Land Value$59,850
Assessed Improvement Value$239,044
Assessment Year2025
About this property
Welcome home to this adorable 3 bedroom 2 bath that features a flow-through living/dining area. Enjoy the shaded backyard, beautifully manicured lawn and a mature tree. Simply a perfect place to unwind. Look no more. You've found excellent suburban living. At a super-convenient location in an established Heritage Park neighborhood. Easy access to the freeway that is just minutes away. A rare opportunity. Schedule your private tour today.
Investor Tools
$301,000
Estimated Property Value
$232,861Estimated Mortgage Balance
$68,139Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$356/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,363
$298,894
2025
$59,850
$239,044
$298,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,363
$298,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$240,000
No
First
Sep 9, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,861
$69,139
22%
77%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,795/mo
+$355/mo
8.6%
