$259,650
476 Thompson Road, Troy, TX, 76579
$283,134 ARV
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Range, Electric Water Heater, Oven, Water Heater, Microwave, Range
FlooringCarpet, Ceramic Tile, Linoleum, Tile
Exterior
Lot Size43,399 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN130720
Lot Number7
SubdivisionCountry Place
Land UseResidential
Legal DescriptionCOUNTRY PLACE, BLOCK 00A, LOT 0007
Census Tract020101
Assessed Land Value$42,098
Assessed Improvement Value$186,006
Assessment Year2025
About this property
NOW AVAILABLE FOR VIEWING!! Investor/DIY opportunity! Solid single-family home on a spacious 1.0-acre lot in the desirable Troy ISD. Features a spacious floorplan with a strong structural foundation ready for your personal updates and custom finishes. Recent upgrades include new windows throughout and modern garage doors. Priced significantly below recent comparable sales in the area—ideal for buyers seeking equity-building potential through renovations. Pricing will increase as work is completed. Contact for additional details or to schedule a showing.
Investor Tools
$422,669Estimated Mortgage Balance
$257,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$283,133
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,558 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,939
$228,104
2025
$42,098
$186,006
$228,104
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,939
$228,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ternus Lending Llc
Commercial
$212,100
No
First
Feb 27, 2026
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,669
N/A
0%
164%
$2,544/mo
