Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$249,000

4764 Ocean Drive, Fort Worth, TX, 76123

$307,913 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,827 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$88.08 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesFire Pit, Storage
Lot Size7,802 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN40456C-V-1
Lot Number1
SubdivisionStone Meadow Addition-Ft Worth
Land UseResidential
Legal DescriptionSTONE MEADOW ADDITION-FT WORTH BLOCK V LOT 1
Census Tract111032
Assessed Land Value$65,000
Assessed Improvement Value$253,250
Assessment Year2025

About this property

This beautiful SW FTW home in Stone Meadow has it all! Close to CTP, shopping, dining, hospitals, private and public schools, and parks. Brand new Roof, Corner lot with circle drive, theater room, office or Formal Dining, flex bedroom with adjacent closet and bath, and more! Over 2800 sqft of space with fantastic kitchen overlooking grand living with wood burning fireplace. Laminate floors and tile throughout first floor. All NEW carpet upstairs. First floor master suite. Huge bonus room with storage for family game nights. Theater room with floor riser and dimmable lighting for movies or watching the game. Bedrooms and bathrooms are generously sized. Large storage shed, dog run, and deck complete backyard.

Investor Tools

Property Icon
$369,000
Estimated Property Value
$0Estimated Mortgage Balance
$131,221Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,913
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
$33/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,783
$318,250
2025
$65,000
$253,250
$318,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,783
$318,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$246,931
Yes
First
Oct 21, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,779
$131,221
35%
64%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,592/mo
+$1,978/mo
11.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...