$129,000
NAL Estimated Property Value4768 Albatross Dr, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Laminate, Vinyl
Building Information
Year Built1991
Stories1
Land Information
APN15239.002.0001.0
Lot Number1
SubdivisionWhippoorwill Bay
Land UseResidential
Legal DescriptionLOT: 1 2 3 BLK: 2 SUBD: WHIPPOORWILL BAY SEC I & TEX0454681/82
Census Tract160216
Assessed Land Value$12,000
Assessed Improvement Value$76,950
Assessment Year2025
About this property
Bring all offers! Corner lot located in Whippoorwill bay. No HOA. Located just a short drive from the historic Granbury Square. This home features 3 bedrooms, 2 full bathrooms, an office and 2 living areas. Open kitchen with island. Storage shed in backyard conveys. Home being sold as is and all reasonable offers will be considered. The neighborhood does have access to the lake with a boat ramp.
Investor Tools
$129,000
Estimated Property Value
$90,661Estimated Mortgage Balance
$38,339Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,067
$88,950
2025
$12,000
$76,950
$88,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,067
$88,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chad Ivy Etux
Commercial
$93,000
No
First
Dec 6, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,661
$38,339
29%
70%
$558/mo
