Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$434,450

NAL Estimated Property Value

477 County Road 417, Dayton, TX, 77535

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,032 Sq Ft
price_per_sqft$95.32 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3.25Bathrooms Full 3.25
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Cooktop
FlooringCarpet, Tile

Exterior

Lot Size1.61 acres

Building Information

Year Built1995
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR75628
Lot Number19,20
SubdivisionWoodridge Park South
Land UseResidential
Legal DescriptionWOODRIDGE PARK SOUTH, BLOCK 1, LOT 19 20, ACRES 1.61
Census Tract701100
Assessed Land Value$98,170
Assessed Improvement Value$336,280
Assessment Year2025

About this property

Unlimited potential awaits you in this 3032 SF home sitting on 1.6 acres in a peaceful UNRESTRICTED subdivision just outside Mont Belvieu. You'll love the privacy of country living in this picturesque setting! Enjoy watching the sunsets and the wildlife from your huge 1000 SF deck overlooking your magnificent back yard backed by a waterway leading to Champions Lake - and plenty of good fishing! The home is sturdy and well built. The deck is supported by 2x12's on 16" centers, and the roof is only about 3 years old. So with those good bones, all you need to do is add your personal touches to update the interior to your liking - consider it a blank slate for your design ideas! This truly could be a gorgeous home with some TLC - excellent potential to be your ultimate dream home! With the current expansion of FM1409, this location will be even more convenient than ever and closer to the shopping and amenities in Mont Belvieu. Bring your imagination and come see the potential for yourself!

Investor Tools

Property Icon
$434,450
Estimated Property Value
$247,296Estimated Mortgage Balance
$187,154Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,607 /month
Positive
Cash Flow Estimate:
$869 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,254
$434,450
2025
$98,170
$336,280
$434,450
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,254
$434,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$273,946
Yes
First
Apr 27, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,296
$187,154
43%
57%
$1,643/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,643/mo
+$79/mo
4.8%

City: Dayton