$182,000
NAL Estimated Property Value4771 ALICIA CIR, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces1
Land Information
APN74-7947-0040-0540-00
Lot Number54
SubdivisionHidden Acres Subdivision Brownsville
Land UseResidential
Legal DescriptionLOT 54 BLK 4 HIDDEN ACRES SUBDIVISION BROWNSVILLE (C1-2768 A & B CCMR FILED 1/19/07)
Census Tract012608
Assessed Land Value$42,500
Assessed Improvement Value$111,050
Assessment Year2025
About this property
Beautiful all brick home with 1,076 sq. ft., built in 2009, offers 3 bedrooms and 2 bathrooms. It needs some TLC but has lots of potential. Located just east of Brownsville, it's close to restaurants, shopping, South Padre Island, and SpaceX. Great opportunity for a buyer looking in a convenient location. Being sold as-is.
Investor Tools
$182,000
Estimated Property Value
$146,682Estimated Mortgage Balance
$35,318Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,183
$153,550
2025
$42,500
$111,050
$153,550
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,183
$153,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Investor Mortgage Finance Llc
Conventional
$150,000
No
First
Jan 23, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,682
$35,318
19%
81%
$900/mo
