$190,000
NAL Estimated Property Value4774 Alicia, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces1
Land Information
APN74-7947-0040-0440-00
Lot Number44
SubdivisionHidden Acres Subdivision Brownsville
Land UseResidential
Legal DescriptionLOT 44 BLK 4 HIDDEN ACRES SUBDIVISION BROWNSVILLE (C1-2768 A & B CCMR FILED 1/19/07)
Census Tract012608
Assessed Land Value$42,500
Assessed Improvement Value$106,100
Assessment Year2025
About this property
Great starter home. This traditional style three-bedroom, two-bath home is well-kept and inviting. Features include: all tile flooring, inside laundry and tray ceilings. The backyard is spacious and fully fenced.
Investor Tools
$190,000
Estimated Property Value
$72,698Estimated Mortgage Balance
$117,302Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,476
$119,107
2025
$42,500
$106,100
$148,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,476
$119,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Loan Services Inc
Fha
$90,333
Yes
First
Dec 7, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,698
$117,302
61%
38%
$542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$542/mo
+$848/mo
8.8%
