$177,000
NAL Estimated Property Value4775 La Carreta Trl, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,706 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05-0370-0040-0010-00
Lot Number1
SubdivisionMission Trails Subdivision Sec Iv
Land UseResidential
Legal DescriptionMISSION TRAILS SUBDIVISION SEC IV LOT 1 BLOCK 4
Census Tract012616
Assessed Land Value$65,505
Assessed Improvement Value$106,208
Assessment Year2025
About this property
Nice three bedroom one bath starter home. This home sits on a corner lot and features an open living room. dining and kitchen area. Property is centrally located near schools, shopping areas, hospitals and restaurants. All reasonable offers are welcome.
Investor Tools
$177,000
Estimated Property Value
$109,292Estimated Mortgage Balance
$67,708Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,393
$171,713
2025
$65,505
$106,208
$171,713
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,393
$171,713
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$120,600
No
First
May 6, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,292
$67,708
38%
62%
$724/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$724/mo
+$666/mo
9.4%
