Last 24 Hours
$180,480
NAL Estimated Property Value4777 Cedar Springs Road 8J, Dallas, TX, 75219
Off Market
1 Beds
2 Bath
768 Sq Ft
$201.82 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1Bathrooms Half 1
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Warming Drawer
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size4.25 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00C5571000080008J
Lot Number1A
SubdivisionParkside Cedar Springs Condo
Land UseResidential
Legal DescriptionPARKSIDE CEDAR SPRINGS CONDO BLK A/2346 LT 1A ACS 4.252 BLDG 8 UNIT 8J CE%0.837 INT202100019621 DD01212021 CO-DC 2346 00A
Census Tract000408
Assessed Land Value$89,830
Assessed Improvement Value$90,650
Assessment Year2025
About this property
Awesome - Gated & controlled access, spa like community with Pool, Club House & 2 acre Creek Park. Rare Oak Lawn condo recently remodeled with real wood floors in living areas! Lust plush carpet upstairs, Wood Burning Fireplace, Over sized Private balcony, Open floor-plan with Designer Paint pallet, Spacious Chefs' Kitchen, Granite, SS appliances, Full sized washer and dryer plus fridge can stay. Assigned Parking in Under Building Garage, Space # 824, plus lots of guest parking.
Investor Tools
$180,480
Estimated Property Value
$130,012Estimated Mortgage Balance
$50,468Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,083 /month
Positive
Cash Flow Estimate:
$361 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,192
$180,480
2025
$89,830
$90,650
$180,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,192
$180,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$144,875
No
First
Jan 21, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,012
$50,468
27%
72%
$869/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$1,181/mo
+$659/mo
12.2%
12.4%