Last 24 Hours
$221,000
NAL Estimated Property Value4777 Cedar Springs Road 8Q, Dallas, TX, 75219
Off Market
2 Beds
2 Bath
942 Sq Ft
$180.47 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Heating Central
CoolingAppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Other, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Other
Exterior
Private PoolExterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size4.25 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00C5571000080008Q
Lot Number1A
SubdivisionParkside Cedar Springs Condo
Land UseResidential
Legal DescriptionPARKSIDE CEDAR SPRINGS CONDO BLK A/2346 LT 1A ACS 4.252 BLDG 8 UNIT 8Q CE%1.026 INT202300097524 DD05162023 CO-DC 2346 00A
Census Tract000408
Assessed Land Value$95,020
Assessed Improvement Value$125,980
Assessment Year2025
About this property
Stylish modern end unit has extra windows. 2 bed 1.5 bath condo nestled in the heart of Urban Dallas perfectly located for Medical District, and all the fun of Uptown & Oak Lawn and almost 1000 sq ft. The second bedroom is Loft style so can also work as a home office or Media lounge. Fire Place, lots of Natural Light, Nice Balcony, Spacious Modern Kitchen with Quartz counter tops, Tank-less water heater, Designer Lighting and Paint Pallet. Full Sized washer & Dryer hook ups. Pool & Club House. Huge private 2 acre Creek Park Gated community with Covered parking space # 810.
Investor Tools
$221,000
Estimated Property Value
$167,074Estimated Mortgage Balance
$53,926Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,182
$221,000
2025
$95,020
$125,980
$221,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,182
$221,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$176,800
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,074
$53,926
24%
76%
$1,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,436/mo
+$734/mo
11.8%
12.4%