$218,500
NAL Estimated Property Value4777 Cedar Springs Road 9B, Dallas, TX, 75219
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Other, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size4.25 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00C5571000090009B
Lot Number1A
SubdivisionParkside Cedar Springs Condo
Land UseResidential
Legal DescriptionPARKSIDE CEDAR SPRINGS CONDO BLK A/2346 LT 1A ACS 4.252 BLDG 9 UNIT 9B CE%0.952 INT202400175636 DD08292024 CO-DC 2346 00A
Census Tract000408
Assessed Land Value$88,160
Assessed Improvement Value$130,340
Assessment Year2025
About this property
Staged by Innishannon Company - This is an exceptional updated two bedroom 1.5 bath, swank urban town-home style condo, right in the heart of the Oak Lawn & Medical District nestled in a park like setting. Resort style living with gated access, pool, club house plus a 2 acre creek park. Wood Burning Fire place, Wood floors, Travertine in Kitchen, Chefs kitchen SS Appliances. Private Balcony, Laundry room, One covered one uncovered parking space.
Investor Tools
$218,500
Estimated Property Value
$0Estimated Mortgage Balance
$218,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,311 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$351/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,905
$218,500
2025
$88,160
$130,340
$218,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,905
$218,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$218,500
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$351/mo
+$1,489/mo
10.1%
