$79,000
NAL Estimated Property Value48 County Road 480, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size1.70 acres
Land Information
APNR137918
Lot Number2
SubdivisionCedar Creek Ranch, Sec 1
Land UseResidential
Legal DescriptionCEDAR CREEK RANCH, SEC 1, BLOCK 3, LOT 2, ACRES 1.7
Census Tract701000
Assessed Land Value$65,800
Assessment Year2025
About this property
A Nice piece of property that had a house on it at one time and has older septic system, buyer to verify its availability and usage. See Survey attached for dimensions.
Investor Tools
$79,000
Estimated Property Value
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$509 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$106/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$876
$65,800
2025
$65,800
N/A
$65,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$876
$65,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$80,000
100%
0%
$0/mo
