$196,000
NAL Estimated Property Value48 Honey Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size10,799 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03-8240-0010-0150-00
Lot Number15
SubdivisionHoneydale Subdivision Secs 1 & 3
Land UseResidential
Legal DescriptionHONEYDALE SUBDIVISION SECS 1 & 3 & III LOT 15
Census Tract012900
Assessed Land Value$83,700
Assessed Improvement Value$101,300
Assessment Year2025
About this property
GREAT LOCATION..SPACIOUS HUD HOME,CERAMIC TILE FLOORING, 2 LIVING AREAS,NICE SIZED DINING ROOM AND BEDROOMS,W/LARGE BACK YARD,SITS ON A CORNER LOT..HUD HOMES ARE SOLD AS IS. CASE #495-687518. All bids are to be made at www.Hudhomestore.com. Please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS.
Investor Tools
$196,000
Estimated Property Value
$61,060Estimated Mortgage Balance
$134,940Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,455
$120,015
2025
$83,700
$101,300
$185,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,455
$120,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$73,625
No
First
Dec 4, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,060
$134,940
68%
31%
$442/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$442/mo
+$714/mo
7.1%
