Last 24 Hours
$124,000
NAL Estimated Property Value480 County Road 3188, Cleveland, TX, 77327
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.33 acres
Land Information
APNR24284
SubdivisionC Harper
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal Description000209 C HARPER, TRACT 215 238, ACRES 2.33
Census Tract700301
Assessed Land Value$101,010
Assessment Year2025
About this property
2.33-acre unrestricted tract, mostly level and partially cleared. Suitable for site-built or manufactured homes. Newly installed culvert and driveway for easy access. Public water meter already in place. Spacious lot offering flexibility for a variety of uses. Schedule an appointment today!!!
Investor Tools
$124,000
Estimated Property Value
$78,041Estimated Mortgage Balance
$45,959Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,509
$101,010
2025
$101,010
N/A
$101,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,509
$101,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
N/A
Unknown
$83,600
No
First
Oct 20, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,041
$45,959
37%
63%
$502/mo
12.4%