$670,000
NAL Estimated Property Value480 Green Acres Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Water Heater
FlooringCarpet, Laminate, Wood
Exterior
Lot Size3.25 acres
Building Information
Year Built2001
Stories1
Roof Type105
Land Information
APNR134793
Lot Number5B-2
SubdivisionGreen Acres Sec 1
Land UseResidential
Legal DescriptionGREEN ACRES SEC 1, LOT 5B-2, ACRES 3.25 TAX CODES:RSP,SWI
Census Tract010810
Assessed Land Value$267,250
Assessed Improvement Value$229,546
Assessment Year2025
About this property
Super cute 3 bedroom, two and a half bath, two story on 3.25 acres. Corner lot, master downstairs, front porch, covered deck in the back, metal storage building. Very desirable location, acreage and right in town! Wimberley Water, Septic, and Time Warner Cable. Fresh interior paint and counter tops! This is the perfect horse property...Restrictions: Yes
Investor Tools
$670,000
Estimated Property Value
$611,548Estimated Mortgage Balance
$59,761Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,020 /month
Positive
Cash Flow Estimate:
$1,340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,044
$496,796
2025
$267,250
$229,546
$496,796
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,044
$496,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$270,000
No
First
Jan 4, 2017
Feb 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$611,548
N/A
0%
91%
$4,204/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$4,204/mo
$-2,204/mo
3.6%
