$516,180
NAL Estimated Property Value480 Middle Crk, Buda, TX, 78610
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR121988
Lot Number15
SubdivisionWhispering Hollow Phase 1 Sec 2b
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE 1 SEC 2B, BLOCK P, LOT 15 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$422,020
Assessment Year2025
About this property
Great home for the family! Master bedroom and bath, 1/2 bath and laundry on the main floor with 3 bedrooms, 2 baths, and large living area up. Privacy fenced backyard with large shade trees behind offers greater privacy. Open floor plan, high ceilings, solid counters, all add to the appeal. Great neighborhood amenities, quick access to schools and IH-35 makes this home the ideal setting for the family.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$516,180
Estimated Property Value
$291,353Estimated Mortgage Balance
$225,956Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,097 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,060/month
$33/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,136
$516,180
2025
$94,160
$422,020
$516,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,136
$516,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
480 Middle Creek Land Trust
Purchase Money Mortgage
$321,500
No
First
Apr 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,353
$224,827
43%
56%
$1,928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,961/mo
+$489/mo
5.7%
