$357,764
NAL Estimated Property Value4800 Fort Moultrie Ln, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,969 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02333305320000
Lot Number130
SubdivisionColonial Place Amended
Land UseResidential
Legal DescriptionUNT 130 COLONIAL PLACE AMENDED PLUS .4420% INT IN COM AREA
Census Tract043600
Assessed Land Value$35,880
Assessed Improvement Value$321,884
Assessment Year2025
About this property
Colonial Place, a privately Gated East Austin community within 15 minutes of Downtown Austin has it's own playground. All homes are free standing, residential sized lots in a condo regime (low HOA dues). 1 story plan has 1800 sqft+ 3 beds, study, formal dining, oversized -open concept kitchen, center island, abundant cabinet and counter space. Ideal front porch, back patio + large yard. Home is offered as is, (prior interior pics shown). Foundation repair see new inspections and prior docs.FEMA - Unknown Restrictions: Yes
Investor Tools
$357,764
Estimated Property Value
$202,562Estimated Mortgage Balance
$155,615Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,147 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,490
$357,764
2025
$35,880
$321,884
$357,764
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,490
$357,764
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$228,000
No
First
Jul 9, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,562
$155,202
43%
57%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,422/mo
+$994/mo
8.1%
