Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$182,489

NAL Estimated Property Value

4800 Mayfair Street, Fort Worth, TX, 76116

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths720 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.44 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Microwave, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size7,697 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN930-N-8
Lot Number8
SubdivisionArlington Heights West
Land UseResidential
Legal DescriptionARLINGTON HEIGHTS WEST BLOCK N LOT 8
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$162,489
Assessment Year2025

About this property

Multiple offers have been received. Highest and best due by 5pm Wed Oct 7th. Completely remodeled 2 bed 1 bath home with 2 car detached garage with power on a large lot with lots of trees. New windows, cabinets, tile shower, refinished hardwood floors, granite counters, light fixtures, appliances and much more. FHA and VA buyers welcome. This home is truly a must see.

Investor Tools

Property Icon
$182,489
Estimated Property Value
$118,782Estimated Mortgage Balance
$63,707Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,095 /month
Positive
Cash Flow Estimate:
$365 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,486
$182,489
2025
$20,000
$162,489
$182,489
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,486
$182,489

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Worthington Bank
Conventional
$132,890
No
First
Nov 13, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,782
$63,707
34%
65%
$797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$797/mo
+$1,130/mo
12.7%

City: Fort Worth

4800 Mayfair Street | Property Details | No Agent List