Last 24 Hours
$219,300
NAL Estimated Property Value4800 Northway Drive 3A, Dallas, TX, 75206
Off Market
1 Beds
2 Bath
860 Sq Ft
$208.14 / sqft
Built in 1981Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5.72 acres
Building Information
Year Built1981
Stories2
Roof Type104
Garage Spaces1
Land Information
APN0019P530000C00003
Lot Number1A
SubdivisionUniversity Crossroads I & Ii
Land UseResidential
Legal DescriptionUNIVERSITY CROSSROADS I & II BLK C/5402 ALL LT 1A.1 BLDG C UNIT 3 & CE 0.6235% INT201900174126 DD07022019 CO-DC 5402 00C
Census Tract007913
Assessed Land Value$77,760
Assessed Improvement Value$141,540
Assessment Year2025
About this property
Location, Location, Location! Walking distance to restaurants, SMU, Shopping and much more. This fabulous unit has many updates. From wood floors in the living and dining area to granite countertops and stainless steel appliances in the kitchen. There is a porch out the kitchen door so you can grill. The master retreat and ensuite bath is on the second floor, but there is a half bath on the first floor. The current owner has given this condo a complete face lift! A huge plus is that this unit has a single car garage with large storage closet and is steps from the pool.
Investor Tools
$219,300
Estimated Property Value
$143,705Estimated Mortgage Balance
$75,595Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,316 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$324/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,932
$219,300
2025
$77,760
$141,540
$219,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,932
$219,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Federal Mortgage Llc
Conventional
$166,250
No
First
Jul 2, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,705
$75,595
34%
66%
$997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,321/mo
+$319/mo
9.0%
12.4%