$201,800
NAL Estimated Property Value4800 Veterans Drive, Dallas, TX, 75216
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size10,486 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces3
Land Information
APN00000448468000000
Lot Number1
SubdivisionBalta
Land UseResidential
Legal DescriptionBALTA BLK 44A/5845 LOT 1 AT 52ND ST INT202400253130 DD03192024 CO-DC 5845 44A 00100 2005845 44A
Census Tract008704
Assessed Land Value$60,000
Assessed Improvement Value$141,800
Assessment Year2025
About this property
INVESTOR SPECIAL! Good area. Large corner lot. A lot of equity. Easy access to schools, highways, shopping and entertainment. House has good bones, but it needs a lot of TLC. Home probably needs to be gutted and redone on the interior. Bring your create mind and rebuild. And there are options to increase the living sqft. Property is being sold AS IS. Don't miss out on this chance for home ownership in a growing market with lots of potential.
Investor Tools
$201,800
Estimated Property Value
$120,117Estimated Mortgage Balance
$81,683Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,211 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,796
$201,800
2025
$60,000
$141,800
$201,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,796
$201,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosstimbers Capital Inc
Stand Alone Second / Subordinate Position
$125,000
No
First
Mar 14, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,117
$81,683
40%
60%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$750/mo
+$815/mo
9.3%
