$450,000
NAL Estimated Property Value4801 Arrowhead Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size21,867 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces3
Land Information
APN01708304270000
Lot Number232-A
SubdivisionLago Vista Country Club Estates Sec 1
Land UseResidential
Legal DescriptionLOT 232-A LAGO VISTA COUNTRY CLUB ESTATES SEC 1 THE RESUB OF LTS 230-232
Census Tract037300
Assessed Land Value$75,260
Assessed Improvement Value$337,233
Assessment Year2025
About this property
Immaculately cared for 1 owner custom home in Golf Course Community. This 1-story Limestone home sits on 1/2 acre lot with limited views of Lake Travis. 4-car tandem garage has a window a/c unit for year-round use, built-in oil changing pit & work bench! Large rooms, bright & open plan, Huge Master bedroom & Huge closet. Granite counters wt/tile backsplash at spacious kitchen. Covered porch across the front to enjoy breezes and pano-views. Separate storage/work shed. Full leaf-guard gutters even on shed!Restrictions: Yes
Investor Tools
$450,000
Estimated Property Value
$269,797Estimated Mortgage Balance
$180,203Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,465
$412,493
2025
$75,260
$337,233
$412,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,465
$412,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$313,500
No
First
May 17, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,797
$180,203
40%
60%
$1,880/mo
