$853,000
NAL Estimated Property Value4801 Misty Brook Cv, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size8,011 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02620311300000
Lot Number30
SubdivisionChampions Forest
Land UseResidential
Legal DescriptionLOT 30 BLK B CHAMPIONS FOREST
Census Tract031600
Assessed Land Value$102,579
Assessed Improvement Value$692,906
Assessment Year2025
About this property
Beautiful brick home home surrounded by towering oak trees on quiet cul-de-sac. Updated kitchen with granite counters and stainless appliances. Wood flooring. New fixtures throughout. Spacious floor plan. Sparkling pool/spa with outdoor kitchen and pool bath. Recently installed infra-red grill and outdoor pool lighting. Neighborhood greenbelt trail. Davis Elem. within walking/bicycling distance. Switch Willo Stables. Approx 1mi. to Mopac/183. Less than 5min. from Domain shopping and Whole Foods Market.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$853,000
Estimated Property Value
$189,615Estimated Mortgage Balance
$663,385Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,118 /month
Positive
Cash Flow Estimate:
$1,706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,323/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$795,485
2025
$102,579
$692,906
$795,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$795,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$207,250
No
First
Nov 10, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,615
$612,385
76%
22%
$1,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$1,283/mo
+$1,447/mo
3.8%
