$397,000
NAL Estimated Property Value4802 Chapel Springs Court, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,655 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN31250-13-41
Lot Number41
SubdivisionOverland Stage Estates
Land UseResidential
Legal DescriptionOVERLAND STAGE ESTATES BLOCK 13 LOT 41
Census Tract111531
Assessed Land Value$75,000
Assessed Improvement Value$278,851
Assessment Year2025
About this property
This beautiful, spacious family home has wonderful landscaping, a roomy kitchen with lots of storage and a great brick fireplace. Lots of trees in front and back with a large covered front porch. The second living room makes a wonderful media room or game room. A quiet backyard that is a woodland forest with azaleas and dogwoods along a gravel path.
Investor Tools
$397,000
Estimated Property Value
$156,403Estimated Mortgage Balance
$240,597Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,830
$353,851
2025
$75,000
$278,851
$353,851
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,830
$353,851
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$179,000
No
First
Dec 2, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,403
$240,597
60%
39%
$1,074/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,074/mo
+$1,416/mo
7.5%
