$208,000
NAL Estimated Property Value4802 Chapman St, Houston, TX, 77009
$210,256 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1947
Stories1
Land Information
APN0311340000005
Lot Number5
SubdivisionRyon
Land UseResidential
Legal DescriptionLT 5 BLK 134 RYON
Census Tract210700
Assessed Land Value$150,000
Assessed Improvement Value$9,327
Assessment Year2025
About this property
****AS-IS SALE**** Investors Special. Schedule an appointment today wont last long.
Investor Tools
$208,000
Estimated Property Value
$321,102Estimated Mortgage Balance
$208,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$210,255
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,912
$159,327
2025
$150,000
$9,327
$159,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,912
$159,327
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$322,500
No
First
Feb 18, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,102
N/A
0%
154%
$1,934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,934/mo
+$292/mo
12.8%
