$365,451
NAL Estimated Property Value4802 Crosby Cedar Bayou Rd, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Free-Standing Range, Gas Range
FlooringTile, Wood
Exterior
Lot Size1.04 acres
Building Information
Year Built1960
Stories1
Garage Spaces3
Land Information
APN0440150010005
Land UseResidential
Legal DescriptionTR 5A ABST 591 D MCFADDEN
Census Tract253201
Assessed Land Value$90,728
Assessed Improvement Value$274,723
Assessment Year2025
About this property
WELCOME HOME TO THIS QUAINT COUNTRY LIVING HOME ON OVER AN ACRE UNRESTRICTED** 4/5 BEDROOMS, 1.5 BATHS, AND OVERSIZED 2 CAR GARAGE**MASSIVE CHICKEN COOP**KITCHEN WITH GRANITE LOTS OF COUNTER SPACE AND CABINETS**HUGE LAUNDRY ROOM & GAMEROOM**LOTS OF ROOM OUTSIDE FOR ENTERTAINING CHILDREN, FAMILY & FRIENDS**YOUR FURR BABIES WILL LOVE THE OUTDOORS TOO! PLEASE SCHEDULE YOUR PRIVATE SHOWING TODAY.
Investor Tools
$365,451
Estimated Property Value
$313,312Estimated Mortgage Balance
$52,139Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,193 /month
Positive
Cash Flow Estimate:
$731 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,357
$365,451
2025
$90,728
$274,723
$365,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,357
$365,451
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$303,403
Yes
First
Mar 20, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,312
$52,139
14%
86%
$1,885/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,885/mo
$-163/mo
5.7%
